GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Bahnhof AB (OSTO:BAHN B) » Definitions » Cyclically Adjusted FCF per Share

Bahnhof AB (OSTO:BAHN B) Cyclically Adjusted FCF per Share : kr1.60 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Bahnhof AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bahnhof AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-0.245. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.60 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Bahnhof AB's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bahnhof AB was 26.80% per year. The lowest was 23.20% per year. And the median was 25.00% per year.

As of today (2024-06-06), Bahnhof AB's current stock price is kr48.45. Bahnhof AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr1.60. Bahnhof AB's Cyclically Adjusted Price-to-FCF of today is 30.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bahnhof AB was 53.90. The lowest was 22.15. And the median was 34.31.


Bahnhof AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Bahnhof AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bahnhof AB Cyclically Adjusted FCF per Share Chart

Bahnhof AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 0.81 1.01 1.31 1.65

Bahnhof AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.39 1.46 1.50 1.65 1.60

Competitive Comparison of Bahnhof AB's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Bahnhof AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bahnhof AB's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Bahnhof AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bahnhof AB's Cyclically Adjusted Price-to-FCF falls into.



Bahnhof AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bahnhof AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.245/132.2054*132.2054
=-0.245

Current CPI (Mar. 2024) = 132.2054.

Bahnhof AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.126 100.432 0.166
201409 0.059 100.161 0.078
201412 -0.027 100.225 -0.036
201503 0.207 99.950 0.274
201506 0.403 99.995 0.533
201509 0.050 100.228 0.066
201512 0.492 100.276 0.649
201603 0.163 100.751 0.214
201606 -0.066 101.019 -0.086
201609 0.165 101.138 0.216
201612 -0.027 102.022 -0.035
201703 0.187 102.022 0.242
201706 0.568 102.752 0.731
201709 0.012 103.279 0.015
201712 0.467 103.793 0.595
201803 0.116 103.962 0.148
201806 0.365 104.875 0.460
201809 0.340 105.679 0.425
201812 0.207 105.912 0.258
201903 0.104 105.886 0.130
201906 -0.059 106.742 -0.073
201909 0.477 107.214 0.588
201912 0.300 107.766 0.368
202003 0.217 106.563 0.269
202006 0.532 107.498 0.654
202009 0.489 107.635 0.601
202012 0.347 108.296 0.424
202103 0.514 108.360 0.627
202106 0.431 108.928 0.523
202109 0.322 110.338 0.386
202112 0.440 112.486 0.517
202203 0.482 114.825 0.555
202206 0.699 118.384 0.781
202209 0.495 122.296 0.535
202212 0.620 126.365 0.649
202303 0.825 127.042 0.859
202306 0.786 129.407 0.803
202309 0.551 130.224 0.559
202312 1.526 131.912 1.529
202403 -0.245 132.205 -0.245

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Bahnhof AB  (OSTO:BAHN B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bahnhof AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.45/1.6
=30.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bahnhof AB was 53.90. The lowest was 22.15. And the median was 34.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bahnhof AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Bahnhof AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Bahnhof AB (OSTO:BAHN B) Business Description

Traded in Other Exchanges
Address
Box 930, Borlange, SWE, 781 29
Bahnhof AB is an independent national Internet provider. It provides IP-based communication and entertainment services to consumers and companies in Europe. The company offers broadband, cloud, colocation, operational services, corporate, and customer testimonials services.

Bahnhof AB (OSTO:BAHN B) Headlines

No Headlines